Noting that the 'after tax' assumes a 30% tax rate.
Investors using a Superannuation structure can use a 15% tax rate which gives a value of approx 54c
At the current SYR trading price of $4.22 that makes the CSE value:
At 30% tax rate: 32c
At 15% tax rate: 38c
Before tax: 44c