Tech Stocks Compared (Update)

Updated Table to reflect 1H results

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7
0			Annualised Revenue(m)	Shares(m)	Price	Mcap	Mcap/Rev
1	XRO[/B]	Xero	$    375.60	138.45	$ 31.53	$ 4,365.30	11.62
2	WTC	Wisetech	$    186.80	291.16	$ 10.56	$    3,074.68	16.46
3	MYO	MYOB	$    416.50	606.44	$   3.12	$ 1,892.10	4.54
4	ACX	Aconex	$    173.80	201.35	$   7.75	$ 1,560.46	8.98
5	APX	Appen	$    166.60	105.81	$   9.73	$ 1,029.48	6.18
6
7	BIG	Big Un	$ 14.00**	172.37	$ 2.220	$   382.66	27.33
8	CAT	Catapult	$ 64.80	168.02	$ 1.075	$   180.63	2.79
9	PPS	Praemium	$ 43.00	400.26	$   0.67	$   268.18	6.24
10	LVH	Livehire	$    1.69	261.10	$ 0.950	$   248.05	146.77
11	BUD	Buddy Platform	$    1.67	1,072.07	$ 0.170	$   182.25	109.26
12	LVT	Livetiles	$    3.80	451.25	$   0.45	$   203.06	53.44
13	BRN	Brainchip	$    0.35	969.08	$ 0.185	$   179.28	513.18
14	YOJ	Yojee	$    0.45	767.44	$ 0.195	$   149.65	335.54
15	RHP	Rhipe	$    176.60	135.20	$ 0.925	$   125.06	0.71
16	BTH	Big Tin Can	$ 12.07	176.34	$ 0.355	$ 62.60	5.19
17	FZO	Family Zone	$    1.58	121.40	$ 0.555	$ 67.38	42.75
18	SHO	Sportshero	$    0.02	249.26	$ 0.190	$ 47.36	2,855.61
19	SKF	Skyfii	$    7.16	272.64	$ 0.165	$ 44.99	6.28
20	M7T	Mach7 Technologies	$    7.80	131.41	$ 0.290	$ 38.11	4.89
21	3DP	Pointerra	$    0.28	373.84	$ 0.082	$ 30.66	110.02
22	AD1	Apply Direct	$    1.18	221.74	$ 0.085	$ 18.85	15.97
23	K2F	K2Fly	$    1.87	59.50	$ 0.260	$ 15.47	8.26
24	BIQ	Building IQ	$    5.26	235.59	$ 0.075	$ 17.67	3.36
25	TNT	Tesserent	$    5.25	117.07	$ 0.090	$ 10.54	2.01
26	CT1	CCP Technologies	$    0.19	349.68	$ 0.023	$   8.04	41.79
27	VIV	Vivid Technologies	$    7.62	476.72	$ 0.061	$ 29.08	3.82

** actual revenues subject to further qualification
Annualised Revenue = Latest 1H results x 2 (excludes grants and non operating revenues)

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6
0			Annualised EBITDA (m)	Mcap/EBITDA	All Time High(ATH) Price	Diff from ATH
1	XRO[/B]	Xero	10.8	405.2	$   35.49	-11.2%
2	WTC	Wisetech	63.6	48.3	$   16.27	-35.1%
3	MYO	MYOB	189.9	10.0	$   3.81	-18.1%
4	ACX	Aconex	18.2	85.7	$    7.83	-1.0%
5	APX	Appen	28.1	36.6	$   10.94	-11.1%
6
7	BIG	Big Un	n/a	n/a	$    4.98	-55.4%
8	CAT	Catapult	n/a	n/a	$    2.50	-57.0%
9	PPS	Praemium	8.4	31.9	$    0.89	-24.3%
10	LVH	Livehire	n/a	n/a	$    1.50	-36.7%
11	BUD	Buddy Platform	n/a	n/a	$    0.42	-59.0%
12	LVT	Livetiles	n/a	n/a	$    0.67	-32.8%
13	BRN	Brainchip	n/a	n/a	$    0.29	-36.2%
14	YOJ	Yojee	n/a	n/a	$    0.36	-45.8%
15	RHP	Rhipe	5.6	22.3	$    1.05	-11.9%
16	BTH	Big Tin Can	n/a	n/a	$    0.53	-32.4%
17	FZO	Family Zone	n/a	n/a	$    1.06	-47.4%
18	SHO	Sportshero	n/a	n/a	$    0.22	-11.6%
19	SKF	Skyfii	n/a	n/a	$    0.23	-28.3%
20	M7T	Mach7 Technologies	n/a	n/a	$    0.40	-27.5%
21	3DP	Pointerra	n/a	n/a	$    0.16	-48.8%
22	AD1	Apply Direct	n/a	n/a	$    0.23	-63.0%
23	K2F	K2Fly	n/a	n/a	$    0.39	-33.3%
24	BIQ	Building IQ	n/a	n/a	$    0.16	-53.1%
25	TNT	Tesserent	n/a	n/a	$    0.12	-25.0%
26	CT1	CCP Technologies	n/a	n/a	$    0.05	-51.1%
27	VIV	Vivid Technologies	n/a	n/a	$   0.085	-28.2%

Compilation may be subject to errors.