CDI explained, page-3

Let's try that again
Approx numbers only

Spott buys in at a discount and then 11 to 1 consolidation for Golden Harp.
So about 10 million shares

Then 14.25 to1 consolidation for Beadall
Shareholders to be added about
90 million shares

So say around 100 million shares
With a market cap of around $80 million.
So share price around 80 cents

Makes Sprott $4 million could get around
6.5 million shares.

That would make the deal worthwhile

Cheers