WES wesfarmers limited

Viewed yet another way, here is a mechanism that I believe...

  1. 6,043 Posts.
    lightbulb Created with Sketch.  295
    Viewed yet another way, here is a mechanism that I believe re-rates the entire WES grouping of businesses to at least 10x EV/EBITDA.

    On that basis it implies at least a $49 share price:

    FY2019 EBITDA = $5.8bn (forecast)
    EV/EBITDA multiple = 10.0x

    => EV = $58.0bn

    Less Net Debt = $2.0bn

    => Equity Value = $56bn

    Shares on Issue = 1.134bn

    => Value per share = $49.30


    Value for differing EV/EBITDA multiples:
    10.5x = $51.90 (probable, in my view)
    11.0x = $54.40 (quite possible)
    11.5x = $56.90
    12.0x = $59.50 (extreme bull case; not likely, but remotely possible)


    Either way, based on the above I think there is still a lot of upside to the share price in coming weeks/months.
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.