I am only going off what is there at the moment, not including...

I am only going off what is there at the moment, not including what may come from further drilling the deposit. Of course if positive news comes from the drilling, it will increase the MC. That's obvious. Dilution only hinders a SP in the ST. Production trumps it. But it is still a factor. If the dilution comes, it will take time to wash through. I'd like to see your take on the maths, Money Made. I believe my numbers stack up.