BRK brookside energy limited

1.30%

38.0¢

Director reply, page-5

First 5 Last

Share
Profile

Follow
Trees

31,835 Posts.

4

06/03/18

09:37

Post #: 31548364
Share

Originally posted by Blade2008 ↑

I emailed David regarding acquisition scenario. He replied with following example. I like that the management team is so approachable and provide detailed answers. Hope this helps others I’m holding onto my shares

Hi

Thanks for your questions.

In an exit scenario (asset sale or take-out of the operating subsidiary), 100% of the proceeds flow to BRK until we have recovered everything we have spent to put the acreage together (lease bonus plus G&A plus overheads etc.). From that point, Black Mesa receives its 25% back-in after pay-out so it receives 25% of the proceeds (keeping in mind BRK also owns 15% of Black Mesa). So effectively BRK gets first call on the proceeds to recover what it has spent then BRK gets 78.75% of the balance of the proceeds.

Working example as follows:

Investment by BRK, say US$20m

Sale proceeds of say US$200m

BRK receives first US$20m; and then

75% of balance or a further US$135m

Black Mesa receives a total US$45m (BRK receives US$6.75m of this via its shareholding in Black Mesa)

Total received by BRK in this example would be US$20m + US$135m + US$6.75m = US$161.75
The Drilling Joint Venture (DJV) is a well bore interest only and does not have an interest in the acreage. In the scenario described above the acreage would be sold on the basis that 100% of the cash flow from the first well in a development unit (funded by the DJV) would go back to the DJV until it has recovered its capital. So lets say the split between drilling costs and leasing etc. costs is 70/30, then the DJV would receive US$14m less any cash flow it had already received and BRK would receive the balance of the US$20m plus US$141.75m.

As we set out in the last announcement, cash flow we receive from wells funded by the DJV (prior to any take-out) are available to be recycled to fund new wells- so in effect a type of revolving facility. US$3.5m goes out, US$2m comes in cash flow and this is then made available to be reinvested in new wells etc.

If we fund something from free cash flow in the future it will only be subject to the Black Mesa 25% back-in after pay-out described above.

Hope this helps.

Best regards

Expand

Howdy @Blade2008

Cool and thanks for the effort and say thanks to Dir if ya get a chance

seems to be a switched on "Business Case"

now to watch and wait

BRK Price at posting: 1.8¢ Sentiment: None Disclosure: Not Held
1 Upvote

0 Great analysis

Reply

Top Stories

TGN

Tungsten has soared +700% YTD, the US is curbing its exports, and this ASX stock is targeting production in Q1CY27

4DX

4DMedical posts FY26 revenue growth as commercial deployment ramps up

NVA

Nova Minerals achieves key milestone on path to Alaskan antimony production

AS2

Capital Compass: Askari Metals advances Ethiopia strategy as permitting remains key focus

MEM

Memphasys receives early Thai FDA Felix approval

D3E

D3 Energy detects gas in South African helium hunt well

CVL

Civmec earnings: Profit climbs as $1.4b order book backs FY27 growth

IMR

Imricor Med and Philips launch commercial iMR lab solution

SEN

Senetas experiences stronger cash flow as revenue rises, flags FY27 sales pipeline

HotCopper Highlights Week 35: X2M, AnteoTech and Brighstar dominate forum chatter

First 5 Last

Add to My Watchlist

What is My Watchlist?

A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.


Last 38.0¢		Change -0.005(1.30%)		Mkt cap ! $36.83M

Open	High	Low	Volume
38.0¢	38.5¢	38.0¢	247.2K

Buyers (Bids)

Vol.	Price($)
73132	37.0¢

Sellers (Offers)

Price($)	Vol.
38.5¢	49999

Last trade - 16.10pm 28/08/2026 (20 minute delay)

BRK (ASX) Chart

Director reply, page-5

Tungsten has soared +700% YTD, the US is curbing its exports, and this ASX stock is targeting production in Q1CY27

4DMedical posts FY26 revenue growth as commercial deployment ramps up

Nova Minerals achieves key milestone on path to Alaskan antimony production

Capital Compass: Askari Metals advances Ethiopia strategy as permitting remains key focus

Memphasys receives early Thai FDA Felix approval

D3 Energy detects gas in South African helium hunt well

Civmec earnings: Profit climbs as $1.4b order book backs FY27 growth

Imricor Med and Philips launch commercial iMR lab solution

Senetas experiences stronger cash flow as revenue rises, flags FY27 sales pipeline

HotCopper Highlights Week 35: X2M, AnteoTech and Brighstar dominate forum chatter

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Director reply, page-5

Top Stories

Tungsten has soared +700% YTD, the US is curbing its exports, and this ASX stock is targeting production in Q1CY27

4DMedical posts FY26 revenue growth as commercial deployment ramps up

Nova Minerals achieves key milestone on path to Alaskan antimony production

Capital Compass: Askari Metals advances Ethiopia strategy as permitting remains key focus

Memphasys receives early Thai FDA Felix approval

D3 Energy detects gas in South African helium hunt well

Civmec earnings: Profit climbs as $1.4b order book backs FY27 growth

Imricor Med and Philips launch commercial iMR lab solution

Senetas experiences stronger cash flow as revenue rises, flags FY27 sales pipeline

HotCopper Highlights Week 35: X2M, AnteoTech and Brighstar dominate forum chatter

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News