50c in 2018 possible?, page-74

Thanks @michaelx

Did similar scenario 5 weeks ago.

Now that we have 51% of GK, here is an update.

~


Peer comparisons:

Company names, Market Cap/Turnover ($m)=Ratio

Bellamy , 2198/240 = 9.15
A2M , 8498/523 = 16.2
Wattle , 215/0.9 = 238
Bub , 286/3.9 = 73.3


( Info from Ahf presso, 26/3/18, page 27 .
Not holding Ahf)

~


What about JAT?

Turnover, approx

i)Daigou+Online (non IF) = $10m
Best peer comparison is AU8
MCap = ~$100m,

ii) GK , IF, 51% of 6m = $3m

iii) iOne, IF = ?

iv) Future businesses from JD, Kaoala, SDK & CiiE = ?


Lets add

i) $100m

ii)Average of Wattle & Bub
= ($238m+$73.3m)/2
= $156M


Total MCap
=$256m

Shares on issue
= 455m to 500m

Share price:
256/455 to 256/500


$0.51 to $0.56c
(excluding future business from, another 40% of GK, iii & iv)

We have a high chance to march on to 30c, 40c,and 50c, in the short term
~


Cheers
Aimo. Dyor
G
~